Sep 10 | Jun 10 | Mar 10 | Dec 09 | Sep 09 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 10.77K | $ 1.79K | $ 40.96K | $ 323.27K | $ 444.19K |
Gross Profit | $ 2.32K | $ 398.00 | $ 29.02K | $ -214.50K | $ 335.89K |
EBIT | $ 170.60K | $ -357.20K | $ -195.90K | $ -1.69M | $ 168.92K |
EBITDA | $ 235.78K | $ -242.35K | $ -100.30K | $ -1.52M | $ 296.61K |
Net Income Common Stockholders | $ 113.12K | $ -578.83K | $ -173.33K | $ -1.85M | $ -100.39K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 568.00 | $ 15.04K | $ 1.38K | $ 511.00 | $ 8.04K |
Total Assets | $ 1.91M | $ 2.01M | $ 3.36M | $ 3.28M | $ 11.24K |
Total Debt | $ 3.13M | $ 3.77M | $ 4.46M | $ 2.15M | $ 1.62M |
Net Debt | $ 3.13M | $ 3.76M | $ 4.46M | $ 2.15M | $ 1.61M |
Total Liabilities | $ 5.48M | $ 5.81M | $ 6.81M | $ 6.62M | $ 10.00K |
Stockholders Equity | $ -3.57M | $ -3.80M | $ -3.45M | $ -3.34M | $ 1.24K |
Cash Flow | - | ||||
Free Cash Flow | $ -233.58K | $ -2.11M | $ -164.16K | $ -418.61K | $ -1.91K |
Operating Cash Flow | $ -233.58K | $ -2.11M | $ -164.16K | $ -442.70K | $ 19.76K |
Investing Cash Flow | $ 33.00 | - | - | $ 24.09K | $ -21.67K |
Financing Cash Flow | $ 218.98K | $ 788.30K | $ 165.00K | $ 703.82K | $ 4.21K |