Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 365.43M | € 356.09M | € 291.51M | € 174.77M | € 112.95M |
Gross Profit | € 155.84M | € 130.91M | € 105.42M | € 68.06M | € 41.80M |
Operating Income | € 66.50M | € 50.77M | € 33.23M | € 21.24M | € 6.47M |
EBITDA | € 78.59M | € 63.39M | € 43.90M | € 27.16M | € 13.99M |
Net Income | € 33.89M | € 36.91M | € 24.05M | € 16.32M | € 6.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 60.25M | € 76.41M | € 81.32M | € 85.61M | € 17.94M |
Total Assets | € 406.06M | € 377.39M | € 342.26M | € 235.07M | € 116.87M |
Total Debt | € 72.76M | € 74.53M | € 91.39M | € 42.86M | € 21.79M |
Net Debt | € 12.51M | € -1.88M | € 10.07M | € -42.76M | € 3.84M |
Total Liabilities | € 261.09M | € 246.25M | € 233.26M | € 142.19M | € 76.65M |
Stockholders' Equity | € 144.96M | € 131.14M | € 109.00M | € 92.89M | € 40.22M |
Cash Flow | |||||
Free Cash Flow | € -13.21M | € 22.62M | € 44.53M | € 12.98M | € 15.98M |
Operating Cash Flow | € -9.43M | € 25.37M | € 64.37M | € 36.75M | € 27.74M |
Investing Cash Flow | € 20.03M | € 1.00M | € -103.79M | € -26.27M | € -13.96M |
Financing Cash Flow | € -26.76M | € -31.27M | € 35.13M | € 57.18M | € -1.86M |