Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
221.78B | 156.88B | 189.54B | 179.59B | 149.42B | 86.68B | Gross Profit |
40.29B | 20.52B | 38.14B | 35.27B | 29.48B | 10.71B | EBIT |
20.48B | 3.69B | 22.38B | 20.01B | 15.13B | 4.14B | EBITDA |
29.13B | 12.78B | 31.30B | 27.49B | 21.77B | 5.48B | Net Income Common Stockholders |
17.13B | 5.67B | 18.60B | 16.80B | 14.20B | 29.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
12.70B | 37.08B | 47.16B | 50.27B | 51.41B | 24.20B | Total Assets |
73.44B | 207.61B | 202.13B | 186.16B | 171.77B | 99.73B | Total Debt |
20.80B | 37.23B | 29.46B | 27.15B | 33.58B | 21.12B | Net Debt |
8.84B | 3.13B | -14.21B | -19.28B | -16.05B | -2.73B | Total Liabilities |
60.98B | 125.49B | 120.01B | 113.77B | 115.46B | 73.87B | Stockholders Equity |
11.54B | 81.69B | 81.69B | 72.00B | 55.91B | 25.74B |
Cash Flow | Free Cash Flow | ||||
4.21B | -7.05B | 12.29B | 10.95B | 8.53B | 583.00M | Operating Cash Flow |
18.53B | 4.01B | 22.48B | 19.96B | 18.65B | 9.18B | Investing Cash Flow |
-22.19B | -15.98B | -15.05B | -10.53B | 8.67B | -7.92B | Financing Cash Flow |
-11.32B | 2.06B | -9.20B | -13.17B | -1.37B | 9.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $93.83B | 45.59 | 46.77% | 0.60% | 11.85% | 22.61% | |
69 Neutral | €17.17B | 8.71 | 12.04% | 4.29% | -15.83% | -45.83% | |
64 Neutral | $28.73B | 4.13 | 6.77% | 18.11% | -17.23% | -69.52% | |
59 Neutral | $6.44B | 11.30 | 3.27% | 4.27% | 2.37% | -21.19% |