Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 23.13M | € 23.71M | € 2.50M | € 4.78M | € 12.61M |
Gross Profit | € 5.67M | € 10.53M | € -8.14M | € -5.05M | € -3.63M |
Operating Income | € -8.84M | € 240.00K | € -16.77M | € -12.13M | € -4.37M |
EBITDA | € -2.05M | € -1.19M | € -12.98M | € -10.53M | € 3.83M |
Net Income | € -6.16M | € -5.38M | € -15.72M | € -13.29M | € 1.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 75.34M | € 86.20M | € 101.68M | € 61.94M | € 74.53M |
Total Assets | € 119.27M | € 125.83M | € 132.75M | € 85.47M | € 96.26M |
Total Debt | € 14.91M | € 11.89M | € 11.84M | € 11.98M | € 13.83M |
Net Debt | € -720.00K | € -12.54M | € 2.96M | € 23.00K | € 10.26M |
Total Liabilities | € 28.68M | € 27.91M | € 27.67M | € 29.80M | € 27.46M |
Stockholders' Equity | € 90.59M | € 97.92M | € 105.09M | € 55.67M | € 68.80M |
Cash Flow | |||||
Free Cash Flow | € -10.69M | € -9.15M | € -25.85M | € -16.81M | € 8.78M |
Operating Cash Flow | € -4.82M | € -4.94M | € -19.03M | € -13.16M | € 10.24M |
Investing Cash Flow | € 159.00K | € 24.20M | € -47.77M | € 17.77M | € -35.26M |
Financing Cash Flow | € -4.17M | € -3.78M | € 63.05M | € 3.79M | € 29.12M |