Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 543.84M | € 261.62M | € 207.52M | € 133.62M | € 64.80M |
Gross Profit | € 336.07M | € 261.62M | € 207.52M | € 133.62M | € 64.80M |
Operating Income | € 173.51M | € 100.86M | € 80.75M | € 38.69M | € -28.51M |
EBITDA | € 176.32M | € 125.77M | € 98.66M | € 47.31M | € -25.36M |
Net Income | € 104.40M | € 75.33M | € 65.59M | € 31.09M | € -16.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 431.70M | € 703.66M | € 577.57M | € 1.06B | € 831.17M |
Total Assets | € 7.26B | € 6.36B | € 4.66B | € 4.13B | € 3.03B |
Total Debt | € 611.74M | € 686.91M | € 530.56M | € 333.95M | € 190.67M |
Net Debt | € -464.26M | € -16.75M | € -47.01M | € -725.36M | € -640.49M |
Total Liabilities | € 6.30B | € 5.51B | € 3.89B | € 3.54B | € 2.48B |
Stockholders' Equity | € 950.49M | € 841.32M | € 772.82M | € 583.12M | € 544.46M |
Cash Flow | |||||
Free Cash Flow | € -232.15M | € 173.16M | € -494.79M | € 173.44M | € 701.57M |
Operating Cash Flow | € -199.81M | € 200.55M | € -473.22M | € 216.34M | € 726.24M |
Investing Cash Flow | € -34.22M | € -27.45M | € -46.48M | € -42.90M | € -24.67M |
Financing Cash Flow | € -15.05M | € -100.00K | € 73.87M | € -736.00K | € 2.46M |