Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 34.63M | € 29.57M | € 19.80M | € 9.35M | € 6.81M |
Gross Profit | € 18.93M | € 15.27M | € 11.31M | € 4.19M | € 2.78M |
Operating Income | € 6.19M | € 4.64M | € 3.61M | € 946.46K | € 145.28K |
EBITDA | € 10.32M | € 7.00M | € 7.23M | € 1.83M | € 492.97K |
Net Income | € 2.21M | € 743.12K | € 3.19M | € 612.65K | € 60.73K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 10.40M | € 10.87M | € 9.47M | € 9.06M | € 2.55M |
Total Assets | € 53.01M | € 53.46M | € 37.24M | € 30.72M | € 10.84M |
Total Debt | € 16.93M | € 16.90M | € 10.41M | € 7.57M | € 325.10K |
Net Debt | € 6.73M | € 6.25M | € 1.15M | € -1.28M | € -2.21M |
Total Liabilities | € 29.29M | € 29.33M | € 17.29M | € 14.36M | € 3.26M |
Stockholders' Equity | € 23.09M | € 22.05M | € 19.34M | € 16.38M | € 7.60M |
Cash Flow | |||||
Free Cash Flow | € 2.90M | € 4.86M | € 2.26M | € 1.36M | € -356.16K |
Operating Cash Flow | € 9.06M | € 7.40M | € 5.73M | € 2.11M | € 994.93K |
Investing Cash Flow | € -9.56M | € -8.82M | € -7.41M | € -1.33M | € -1.40M |
Financing Cash Flow | € 51.80K | € 1.06M | € 1.81M | € 136.17K | € 243.71K |