Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 20.01M | € 15.83M | € 9.04M | € 6.16M | € 5.87M |
Gross Profit | € 6.47M | € 11.56M | € 6.06M | € 4.22M | € 4.01M |
Operating Income | € 6.08M | € 4.40M | € 467.06K | € 202.94K | € 1.15M |
EBITDA | € 9.30M | € 6.68M | € 2.42M | € 1.87M | € 2.44M |
Net Income | € 3.96M | € 2.79M | € 174.02K | € 55.99K | € 704.61K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 9.46M | € 4.45M | € 2.66M | € 4.45M | € 4.38M |
Total Assets | € 35.90M | € 26.80M | € 20.07M | € 16.50M | € 15.31M |
Total Debt | € 5.43M | € 2.36M | € 2.55M | € 2.25M | € 1.10M |
Net Debt | € -4.03M | € -2.09M | € 938.34K | € -1.10M | € -3.29M |
Total Liabilities | € 15.38M | € 11.75M | € 7.91M | € 5.36M | € 4.67M |
Stockholders' Equity | € 20.51M | € 15.02M | € 12.14M | € 11.15M | € 10.64M |
Cash Flow | |||||
Free Cash Flow | € 201.75K | € 1.45M | € -2.86M | € -1.92M | € -3.44M |
Operating Cash Flow | € 4.86M | € 4.78M | € 615.99K | € 1.34M | € 509.37K |
Investing Cash Flow | € -4.35M | € -1.86M | € -3.28M | € -4.07M | € -4.37M |
Financing Cash Flow | € 4.50M | € -86.94K | € 922.47K | € 1.69M | € 8.24M |