Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 650.25M | € 548.97M | € 426.20M | € 333.93M | € 330.97M |
Gross Profit | € 285.19M | € 230.60M | € 186.28M | € 153.98M | € 147.80M |
Operating Income | € 104.40M | € 87.31M | € 64.46M | € 46.71M | € 46.36M |
EBITDA | € 136.72M | € 108.41M | € 81.82M | € 64.21M | € 63.37M |
Net Income | € 70.94M | € 62.12M | € 49.06M | € 35.11M | € 35.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 157.17M | € 107.49M | € 100.63M | € 105.59M | € 62.80M |
Total Assets | € 920.40M | € 640.46M | € 507.80M | € 414.14M | € 350.33M |
Total Debt | € 185.85M | € 155.73M | € 157.44M | € 162.10M | € 124.43M |
Net Debt | € 31.84M | € 59.10M | € 56.81M | € 56.52M | € 61.63M |
Total Liabilities | € 524.23M | € 419.22M | € 337.92M | € 254.52M | € 207.11M |
Stockholders' Equity | € 376.42M | € 205.38M | € 154.95M | € 159.32M | € 142.87M |
Cash Flow | |||||
Free Cash Flow | € 74.62M | € 42.61M | € 35.48M | € 43.76M | € 26.01M |
Operating Cash Flow | € 102.03M | € 69.41M | € 54.12M | € 57.10M | € 49.56M |
Investing Cash Flow | € -197.00M | € -79.66M | € -41.78M | € -13.04M | € -22.35M |
Financing Cash Flow | € 153.53M | € 6.21M | € -18.98M | € 594.00K | € -20.12M |