Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 158.65M | € 137.64M | € 110.58M | € 104.54M | € 140.44M |
Gross Profit | € 61.19M | € 53.43M | € 48.21M | € 44.92M | € 64.62M |
Operating Income | € 4.14M | € -73.59M | € 1.79M | € 998.00K | € 20.35M |
EBITDA | € 21.34M | € -59.70M | € 7.32M | € 10.58M | € 31.45M |
Net Income | € 3.60M | € -75.17M | € -3.85M | € 13.90M | € 18.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 14.04M | € 9.99M | € 8.20M | € 8.74M | € 32.14M |
Total Assets | € 233.41M | € 215.43M | € 281.19M | € 294.07M | € 307.17M |
Total Debt | € 49.76M | € 39.50M | € 35.77M | € 46.21M | € 52.84M |
Net Debt | € 35.72M | € 29.58M | € 27.63M | € 37.58M | € 20.75M |
Total Liabilities | € 98.75M | € 84.96M | € 75.83M | € 85.61M | € 104.65M |
Stockholders' Equity | € 134.66M | € 130.47M | € 205.36M | € 208.46M | € 202.52M |
Cash Flow | |||||
Free Cash Flow | € 8.15M | € 280.00K | € 14.07M | € 1.14M | € 12.05M |
Operating Cash Flow | € 13.05M | € 4.89M | € 19.07M | € 11.31M | € 20.37M |
Investing Cash Flow | € -7.45M | € -5.39M | € -7.36M | € -23.98M | € -9.88M |
Financing Cash Flow | € -2.56M | € 1.48M | € -12.89M | € -10.78M | € -20.39M |