Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 155.46M | € 145.94M | € 148.02M | € 127.36M | € 151.84M |
Gross Profit | € 46.39M | € 38.57M | € 48.04M | € 37.55M | € 43.72M |
Operating Income | € -2.92M | € -6.68M | € 5.23M | € -465.00K | € 4.82M |
EBITDA | € 3.55M | € 1.32M | € 14.77M | € 4.10M | € 4.04M |
Net Income | € -9.34M | € -9.90M | € 3.10M | € -9.16M | € -1.16M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 12.92M | € 21.65M | € 30.88M | € 18.96M | € 18.24M |
Total Assets | € 199.73M | € 230.05M | € 236.30M | € 224.56M | € 237.15M |
Total Debt | € 66.01M | € 79.70M | € 73.86M | € 73.75M | € 74.76M |
Net Debt | € 53.62M | € 59.54M | € 43.92M | € 55.66M | € 57.66M |
Total Liabilities | € 129.65M | € 149.49M | € 147.21M | € 141.97M | € 143.98M |
Stockholders' Equity | € 69.61M | € 80.01M | € 88.94M | € 82.63M | € 92.95M |
Cash Flow | |||||
Free Cash Flow | € 9.34M | € -17.77M | € 12.57M | € -1.06M | € -5.01M |
Operating Cash Flow | € 15.34M | € -12.34M | € 19.40M | € 2.62M | € 473.00K |
Investing Cash Flow | € -6.08M | € -7.51M | € -3.64M | € 137.00K | € 8.07M |
Financing Cash Flow | € -15.67M | € 4.42M | € -3.35M | € 105.00K | € -14.31M |