Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.44B | $ 5.43B | $ 5.46B | $ 4.58B | $ 4.50B |
Gross Profit | $ 2.58B | $ 2.48B | $ 2.63B | $ 2.24B | $ 1.98B |
Operating Income | $ 561.66M | $ 454.92M | $ 540.39M | $ 182.20M | $ -201.82M |
EBITDA | $ 766.53M | $ 819.33M | $ 909.01M | $ 573.26M | $ 313.87M |
Net Income | $ 214.35M | $ 393.91M | $ 902.99M | $ 123.58M | $ -213.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.26B | $ 761.20M | $ 731.40M | $ 762.20M | $ 630.00M |
Total Assets | $ 6.44B | $ 6.18B | $ 6.39B | $ 5.52B | $ 5.33B |
Total Debt | $ 2.67B | $ 2.67B | $ 2.85B | $ 3.11B | $ 3.12B |
Net Debt | $ 1.41B | $ 1.91B | $ 2.12B | $ 2.34B | $ 2.49B |
Total Liabilities | $ 4.29B | $ 4.12B | $ 4.83B | $ 4.92B | $ 4.83B |
Stockholders' Equity | $ 2.15B | $ 2.06B | $ 1.57B | $ 596.30M | $ 491.70M |
Cash Flow | |||||
Free Cash Flow | $ 709.49M | $ 256.50M | $ 333.65M | $ 167.40M | $ 64.65M |
Operating Cash Flow | $ 869.79M | $ 443.00M | $ 485.00M | $ 289.00M | $ 181.00M |
Investing Cash Flow | $ -142.42M | $ -144.00M | $ -105.00M | $ -135.00M | $ -114.00M |
Financing Cash Flow | $ -226.57M | $ -269.00M | $ -411.00M | $ -21.00M | $ -31.00M |