Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 22.44B | € 22.24B | € 21.77B | € 21.36B | € 20.83B |
Gross Profit | € 3.96B | € 3.94B | € 1.71B | € 1.67B | € 1.83B |
Operating Income | € 0.00 | € 114.00M | € 118.00M | € 377.00M | € -50.00M |
EBITDA | € 997.00M | € 806.00M | € 839.00M | € 958.00M | € 1.01B |
Net Income | € 76.00M | € -39.00M | € 126.00M | € 232.00M | € -218.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.15B | € 897.00M | € 910.00M | € 1.86B | € 1.64B |
Total Assets | € 10.13B | € 9.63B | € 10.00B | € 10.67B | € 10.46B |
Total Debt | € 2.63B | € 2.58B | € 2.77B | € 2.87B | € 2.42B |
Net Debt | € 1.62B | € 1.69B | € 2.00B | € 1.28B | € 938.00M |
Total Liabilities | € 9.62B | € 9.17B | € 9.41B | € 9.91B | € 9.91B |
Stockholders' Equity | € 516.00M | € 463.00M | € 590.00M | € 713.00M | € 487.00M |
Cash Flow | |||||
Free Cash Flow | € 645.00M | € 828.00M | € 13.00M | € 309.00M | € 1.05B |
Operating Cash Flow | € 838.00M | € 1.00B | € 219.00M | € 450.00M | € 1.17B |
Investing Cash Flow | € -162.00M | € -236.00M | € -65.00M | € -263.00M | € -248.00M |
Financing Cash Flow | € -585.00M | € -649.00M | € -905.00M | € -77.00M | € -589.00M |