Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 8.65M | $ 7.72M | $ 5.35M | $ 5.39M | $ 4.77M |
Gross Profit | $ 159.44K | $ -904.01K | $ 830.34K | $ 7.04M | $ -538.97K |
EBIT | $ -760.76K | $ -2.09M | $ -2.97M | $ -3.18M | $ -1.66M |
EBITDA | $ 121.23K | $ -1.38M | $ -2.31M | $ -2.73M | $ -1.10M |
Net Income Common Stockholders | $ -1.24M | $ -2.64M | $ -3.14M | $ -4.90M | $ -1.48M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 6.59M | $ 9.94M | $ 3.68M | $ 8.37M | $ 9.03M |
Total Assets | $ 83.21M | $ 89.88M | $ 88.11M | $ 88.58M | $ 88.16M |
Total Debt | $ 332.07K | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ -6.26M | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 14.39M | $ 15.11M | $ 15.03M | $ 14.45M | $ 12.46M |
Stockholders Equity | $ 68.81M | $ 74.77M | $ 73.08M | $ 74.13M | $ 75.70M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.45M | $ -2.45M | $ -4.64M | $ -3.98M | $ -4.76M |
Operating Cash Flow | $ -1.59M | $ -885.60K | $ -2.72M | $ -2.79M | $ -1.01M |
Investing Cash Flow | $ -1.69M | $ -1.51M | $ -1.91M | $ -1.02M | $ -3.75M |
Financing Cash Flow | $ -187.79K | $ 8.66M | $ -48.66K | $ 3.15M | $ -25.72K |