Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 17.92M | $ 15.97M | $ 6.39M | $ 2.34M | $ 4.17M |
Operating Income | $ -12.69M | $ -55.41M | $ -10.61M | $ -1.69M | $ 921.11K |
EBITDA | $ -7.59M | $ -45.45M | $ -6.66M | $ -579.00K | $ 1.54M |
Net Income | $ -19.40M | $ -53.78M | $ -6.24M | $ -980.06K | $ -427.80K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 66.70M | $ 67.48M | $ 103.73M | $ 19.62M | $ 15.67M |
Total Debt | $ 16.49M | $ 20.90M | $ 16.31M | $ 4.49M | $ 5.58M |
Net Debt | $ 13.03M | $ 15.44M | $ 14.07M | $ 3.79M | $ 5.48M |
Total Liabilities | $ 53.58M | $ 48.19M | $ 43.87M | $ 11.74M | $ 11.66M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -9.35M | $ -5.56M | $ 3.22M | $ 427.69K | $ -2.17M |
Operating Cash Flow | $ -8.90M | $ -6.32M | $ 5.20M | $ 435.81K | $ -2.13M |
Investing Cash Flow | |||||
Financing Cash Flow |