Mar 24 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.13M | $ 1.97M | $ 1.84M | $ 2.09M | $ 2.43M |
Gross Profit | $ 1.24M | $ 1.97M | $ 1.13M | $ 1.26M | $ 1.29M |
EBIT | $ -178.00K | $ -97.00K | $ 294.00K | $ 2.00K | $ 90.00K |
EBITDA | $ -129.00K | $ -50.00K | $ 342.00K | $ -29.00K | $ 25.00K |
Net Income Common Stockholders | $ -214.00K | $ -131.00K | $ 259.00K | $ -34.00K | $ 23.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.39M | $ 1.43M | $ 1.38M | $ 943.00K | $ 742.00K |
Total Assets | $ 5.37M | $ 5.64M | $ 5.79M | $ 5.34M | $ 5.13M |
Total Debt | $ 4.14M | $ 4.21M | $ 4.23M | $ 4.25M | $ 4.28M |
Net Debt | $ 2.76M | $ 2.77M | $ 2.85M | $ 3.31M | $ 3.53M |
Total Liabilities | $ 5.33M | $ 5.20M | $ 9.63M | $ 5.49M | $ 5.36M |
Stockholders Equity | $ -4.26M | $ -3.86M | $ -3.85M | $ -4.45M | $ -4.52M |
Cash Flow | - | ||||
Free Cash Flow | $ -202.00K | $ 48.00K | $ 439.00K | $ 201.00K | $ 76.00K |
Operating Cash Flow | $ -193.00K | $ 62.00K | $ 490.00K | $ 216.00K | $ 79.00K |
Investing Cash Flow | $ -9.00K | $ -14.00K | $ -51.00K | $ -15.00K | $ -3.00K |
Financing Cash Flow | - | - | - | - | - |