Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | - | - | - | - | - |
EBIT | - | $ -71.27K | $ -69.91K | $ -97.09K | $ -72.38K |
EBITDA | - | $ -71.27K | $ -69.91K | $ -97.09K | $ -72.38K |
Net Income Common Stockholders | - | $ -143.84K | $ -145.75K | $ -172.90K | $ -140.86K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 85.56K | $ 231.68K | $ 5.48M | $ 5.60M | $ 5.90M |
Total Assets | $ 4.75M | $ 5.40M | $ 5.48M | $ 5.60M | $ 5.90M |
Total Debt | $ 2.86M | $ 2.80M | $ 3.36M | $ 3.30M | $ 3.25M |
Net Debt | $ 2.77M | $ 2.56M | $ -2.12M | $ -2.29M | $ -2.66M |
Total Liabilities | $ 3.22M | $ 3.14M | $ 3.90M | $ 3.84M | $ 3.45M |
Stockholders Equity | $ 1.54M | $ 2.26M | $ 1.58M | $ 1.76M | $ 2.45M |
Cash Flow | - | ||||
Free Cash Flow | - | $ -67.01K | $ -82.92K | $ -102.47K | $ -514.23K |
Operating Cash Flow | - | $ -67.01K | $ -82.92K | $ -102.47K | $ -514.23K |
Investing Cash Flow | - | $ -200.00K | $ 0.00 | $ 0.00 | $ 312.84K |
Financing Cash Flow | - | $ 261.53K | $ 60.86K | $ 83.80K | $ 153.29K |