Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 65.56M | $ 53.30M | $ 41.81M | $ 31.72M | $ 38.52M |
Gross Profit | $ 50.16M | $ 41.28M | $ 32.05M | $ 23.57M | $ 29.70M |
Operating Income | $ 20.04M | $ 15.63M | $ 9.82M | $ -756.09K | $ 8.65M |
EBITDA | $ 20.80M | $ 16.30M | $ 11.22M | $ 582.73K | $ 9.89M |
Net Income | $ 17.19M | $ 12.83M | $ 9.33M | $ 1.37M | $ 9.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 49.76M | $ 57.96M | $ 62.50M | $ 51.98M | $ 46.25M |
Total Assets | $ 92.16M | $ 85.51M | $ 82.88M | $ 71.07M | $ 66.73M |
Total Debt | $ 2.04M | $ 2.21M | $ 2.48M | $ 2.72M | $ 2.96M |
Net Debt | $ -47.72M | $ -55.76M | $ -59.52M | $ -47.35M | $ -40.53M |
Total Liabilities | $ 20.74M | $ 11.84M | $ 10.71M | $ 9.68M | $ 11.20M |
Stockholders' Equity | $ 71.42M | $ 73.67M | $ 72.17M | $ 61.38M | $ 55.52M |
Cash Flow | |||||
Free Cash Flow | $ 5.46M | $ 8.17M | $ 10.52M | $ 5.18M | $ 9.75M |
Operating Cash Flow | $ 13.47M | $ 10.04M | $ 11.26M | $ 5.82M | $ 10.23M |
Investing Cash Flow | $ -8.01M | $ -1.37M | $ 648.24K | $ 246.97K | $ 3.20M |
Financing Cash Flow | $ -13.66M | $ -12.71M | $ 24.43K | $ 522.48K | $ 2.02M |