Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 73.24M | $ 65.56M | $ 53.30M | $ 41.81M | $ 31.72M |
Gross Profit | $ 56.35M | $ 50.16M | $ 41.28M | $ 32.05M | $ 23.57M |
Operating Income | $ 21.96M | $ 20.04M | $ 15.63M | $ 9.82M | $ -756.09K |
EBITDA | $ 21.96M | $ 20.80M | $ 16.30M | $ 11.22M | $ 582.73K |
Net Income | $ 19.23M | $ 17.19M | $ 12.83M | $ 9.33M | $ 1.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 52.23M | $ 49.76M | $ 57.96M | $ 62.50M | $ 51.98M |
Total Assets | $ 98.33M | $ 92.16M | $ 85.51M | $ 82.88M | $ 71.07M |
Total Debt | $ 154.69K | $ 2.04M | $ 2.21M | $ 2.48M | $ 2.72M |
Net Debt | $ -52.08M | $ -47.72M | $ -55.76M | $ -59.52M | $ -47.35M |
Total Liabilities | $ 11.51M | $ 20.74M | $ 11.84M | $ 10.71M | $ 9.68M |
Stockholders' Equity | $ 86.82M | $ 71.42M | $ 73.67M | $ 72.17M | $ 61.38M |
Cash Flow | |||||
Free Cash Flow | $ 17.62M | $ 5.46M | $ 8.17M | $ 10.52M | $ 5.18M |
Operating Cash Flow | $ 25.62M | $ 13.47M | $ 10.04M | $ 11.26M | $ 5.82M |
Investing Cash Flow | $ -8.82M | $ -8.01M | $ -1.37M | $ 648.24K | $ 246.97K |
Financing Cash Flow | $ -14.34M | $ -13.66M | $ -12.71M | $ 24.43K | $ 522.48K |