Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
7.24B | 6.88B | 5.92B | 5.15B | 4.91B | Gross Profit |
3.17B | 2.88B | 2.33B | 1.99B | 1.61B | EBIT |
1.30B | 1.16B | 817.30M | 565.70M | 85.70M | EBITDA |
1.83B | 1.65B | 1.31B | 1.04B | 686.90M | Net Income Common Stockholders |
838.60M | 778.70M | 604.70M | 562.50M | -32.40M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.54B | 1.60B | 1.61B | 2.11B | 1.75B | Total Assets |
18.01B | 15.56B | 14.77B | 15.15B | 16.06B | Total Debt |
3.10M | 2.77B | 2.75B | 3.44B | 3.90B | Net Debt |
-1.54B | 1.17B | 1.14B | 1.33B | 2.15B | Total Liabilities |
7.76B | 5.72B | 5.51B | 6.08B | 6.87B | Stockholders Equity |
10.18B | 9.78B | 9.20B | 9.00B | 9.12B |
Cash Flow | Free Cash Flow | |||
1.25B | 1.27B | 765.70M | 551.40M | 865.60M | Operating Cash Flow |
1.40B | 1.38B | 860.30M | 615.50M | 914.30M | Investing Cash Flow |
-3.11B | -1.06B | -332.90M | 914.30M | -37.90M | Financing Cash Flow |
1.71B | -337.50M | -954.00M | -1.16B | 328.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $76.96B | 22.39 | 110.24% | 2.21% | -1.30% | 20.26% | |
77 Outperform | $27.28B | 10.22 | 38.79% | 1.06% | -2.99% | 159.26% | |
75 Outperform | $86.08B | 27.66 | 24.08% | 1.00% | 0.41% | 19.76% | |
66 Neutral | $31.51B | 34.67 | 27.22% | 1.84% | -11.28% | -23.69% | |
62 Neutral | $32.83B | 39.55 | 8.40% | 0.10% | 5.22% | 8.01% | |
62 Neutral | $8.11B | 13.34 | 1.17% | 3.02% | 4.16% | -15.14% | |
48 Neutral | $13.36B | 45.73 | 3.38% | 3.88% | -2.63% | ― |