Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 554.00 | $ 1.33K | $ 78.74K | $ 62.15K | $ 1.56K |
Gross Profit | $ -957.00 | $ -16.14K | $ 10.24K | $ 15.72K | $ -1.23K |
EBIT | $ -2.90M | $ -2.89M | $ -2.53M | $ -2.48M | $ -2.84M |
EBITDA | $ -2.79M | $ -2.78M | $ -2.43M | $ -2.34M | $ -2.77M |
Net Income Common Stockholders | $ -2.69M | $ -2.66M | $ -2.47M | $ -2.41M | $ -2.74M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 18.66M | $ 20.06M | $ 20.24M | $ 8.47M | $ 10.76M |
Total Assets | $ 22.60M | $ 23.42M | $ 23.89M | $ 12.25M | $ 14.36M |
Total Debt | $ 505.22K | $ 0.00 | $ 186.01K | $ 202.99K | $ 219.72K |
Net Debt | $ -18.15M | $ -20.06M | $ -20.05M | $ -8.27M | $ -10.54M |
Total Liabilities | $ 2.38M | $ 1.95M | $ 2.18M | $ 2.19M | $ 2.14M |
Stockholders Equity | $ 20.22M | $ 21.47M | $ 21.74M | $ 10.06M | $ 12.22M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.43M | $ -2.23M | $ -1.98M | $ -2.07M | $ -1.92M |
Operating Cash Flow | $ -2.22M | $ -2.10M | $ -1.88M | $ -1.95M | $ -1.77M |
Investing Cash Flow | $ -206.10K | $ -135.45K | $ -103.55K | $ -116.91K | $ -152.17K |
Financing Cash Flow | $ 1.02M | $ 2.06M | $ 13.74M | $ -216.26K | - |