Jun 24 | Mar 24 | Dec 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | $ 5.00 | $ 433.00 |
Gross Profit | - | - | $ -791.00 | $ -279.00 | $ -1.65K |
EBIT | $ -772.52K | $ 878.49K | $ -884.45K | $ -2.56M | $ -166.80K |
EBITDA | $ -451.63K | $ 1.20M | $ -883.91K | - | $ -307.49K |
Net Income Common Stockholders | $ -797.64K | $ -331.46K | $ -1.37M | $ -1.81M | $ 1.94M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 79.03K | $ 6.88K | $ 50.43K | $ 46.79K | $ 155.87K |
Total Assets | $ 1.01M | $ 896.52K | $ 805.22K | $ 1.85M | $ 2.44M |
Total Debt | $ 5.99M | $ 5.49M | $ 4.78M | $ 3.85M | $ 3.62M |
Net Debt | $ 5.91M | $ 5.48M | $ 4.73M | $ 3.81M | $ 3.47M |
Total Liabilities | $ 9.27M | $ 8.56M | $ 8.38M | $ 8.46M | $ 6.28M |
Stockholders Equity | $ -8.26M | $ -7.67M | $ -7.58M | $ -6.61M | $ -3.85M |
Cash Flow | - | ||||
Free Cash Flow | $ -160.65K | $ -202.75K | $ -327.80K | - | $ -688.30K |
Operating Cash Flow | $ -160.65K | $ -202.75K | $ -327.80K | $ -244.85K | $ -688.30K |
Investing Cash Flow | $ -30.00K | $ -158.83K | $ 11.00K | $ -215.85K | $ -64.78K |
Financing Cash Flow | $ 262.80K | $ 318.02K | $ 347.84K | $ 351.63K | $ 534.19K |