Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.69M | $ 1.69M | $ 1.73M | $ 2.01M | $ 1.84M |
Gross Profit | $ 997.57K | $ 1.06M | $ 1.07M | $ 1.08M | $ 1.08M |
EBIT | $ -423.91K | $ -582.35K | $ -802.93K | $ -1.33M | $ -1.43M |
EBITDA | $ -368.02K | $ -527.44K | $ -750.52K | $ -1.18M | $ -1.26M |
Net Income Common Stockholders | $ -405.05K | $ -553.15K | $ -791.83K | $ -1.32M | $ -1.41M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 133.68K | $ 619.31K | $ 97.11K | $ 615.13K | $ 2.21M |
Total Assets | $ 5.30M | $ 5.80M | $ 5.68M | $ 6.58M | $ 8.45M |
Total Debt | $ 301.86K | $ 323.46K | $ 344.75K | $ 386.37K | $ 406.11K |
Net Debt | $ 168.18K | $ -295.85K | $ 247.64K | $ -228.76K | $ -1.80M |
Total Liabilities | $ 3.66M | $ 3.79M | $ 3.83M | $ 4.44M | $ 5.09M |
Stockholders Equity | $ 2.10M | $ 2.46M | $ 2.34M | $ 2.47M | $ 3.68M |
Cash Flow | - | ||||
Free Cash Flow | $ -556.93K | $ -225.94K | $ -543.58K | $ -1.59M | $ -462.37K |
Operating Cash Flow | $ -556.93K | $ -224.44K | $ -543.10K | $ -1.53M | $ -485.71K |
Investing Cash Flow | $ -48.70K | $ -70.38K | $ -82.54K | $ -57.38K | $ -272.82K |
Financing Cash Flow | $ 120.00K | $ 817.02K | $ 95.10K | - | $ 2.00M |