Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -110.21K | $ -96.51K | $ -233.08K | $ -650.26K | $ -561.78K |
EBITDA | $ -110.21K | $ -97.19K | $ -232.39K | $ -650.19K | $ -561.57K |
Net Income Common Stockholders | $ -110.21K | $ -96.51K | $ -233.08K | $ -631.00K | $ -561.78K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 7.78K | $ 10.15K | $ 40.56K | $ 63.03K | $ 320.65K |
Total Assets | $ 3.12M | $ 3.21M | $ 3.17M | $ 3.40M | $ 3.72M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 1.24M | $ 1.20M | $ 1.17M | $ 1.19M | $ 896.38K |
Stockholders Equity | $ 1.88M | $ 2.01M | $ 2.00M | $ 2.20M | $ 2.82M |
Cash Flow | - | ||||
Free Cash Flow | $ -6.92K | $ -49.94K | $ 3.22K | $ -235.47K | $ -812.12K |
Operating Cash Flow | $ 1.95K | $ -43.70K | $ 11.56K | $ -160.49K | $ -674.88K |
Investing Cash Flow | $ -8.87K | $ -6.24K | $ -8.34K | $ -74.98K | $ -137.24K |
Financing Cash Flow | - | - | - | $ -36.49K | $ 1.07M |