Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 24.27M | $ 20.88M | $ 6.03M | $ 5.47M | $ -9.36M |
Gross Profit | $ -1.16M | $ -11.61M | $ -8.76M | $ -5.02M | $ -15.77M |
Operating Income | $ -101.92M | $ -132.60M | $ -133.35M | $ -157.65M | $ -81.98M |
EBITDA | $ -94.13M | $ -123.41M | $ -126.24M | $ -153.69M | $ -79.82M |
Net Income | $ -94.76M | $ -123.45M | $ -126.87M | $ -153.56M | $ -81.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 67.95M | $ 145.37M | $ 178.08M | $ 265.73M | $ 49.95M |
Total Assets | $ 132.05M | $ 219.23M | $ 255.43M | $ 327.22M | $ 72.56M |
Total Debt | $ 29.59M | $ 32.51M | $ 33.92M | $ 0.00 | $ 2.50M |
Net Debt | $ 4.23M | $ 6.23M | $ -21.80M | $ -23.64M | $ -47.45M |
Total Liabilities | $ 53.12M | $ 65.94M | $ 63.42M | $ 28.42M | $ 296.31M |
Stockholders' Equity | $ 78.93M | $ 153.29M | $ 192.02M | $ 298.80M | $ -223.75M |
Cash Flow | |||||
Free Cash Flow | $ -81.37M | $ -99.63M | $ -115.98M | $ -88.14M | $ -67.06M |
Operating Cash Flow | $ -76.95M | $ -93.05M | $ -93.41M | $ -84.35M | $ -61.94M |
Investing Cash Flow | $ 75.47M | $ 1.06M | $ 125.35M | $ -281.60M | $ 29.59M |
Financing Cash Flow | $ 224.00K | $ 61.86M | $ 609.00K | $ 339.01M | $ 8.94M |