Breakdown | ||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
988.00K | 1.22M | 1.12M | 942.00K | 1.85M | Gross Profit |
211.00K | -3.31M | 1.12M | 942.00K | 1.85M | EBIT |
-45.46M | -77.07M | -23.68M | -24.67M | -3.15M | EBITDA |
-37.75M | -77.07M | -29.76M | -31.89M | 8.03M | Net Income Common Stockholders |
-27.71M | -77.22M | -30.84M | -32.76M | 6.66M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
7.54M | 11.12M | 2.58M | 7.54M | 4.34M | Total Assets |
27.98M | 905.29M | 21.56M | 27.98M | 47.23M | Total Debt |
5.90M | 13.65M | 7.41M | 5.90M | 8.77M | Net Debt |
-1.65M | 2.54M | 4.84M | -1.65M | 4.43M | Total Liabilities |
39.17M | 139.00M | 40.05M | 39.17M | 51.81M | Stockholders Equity |
0.00 | 425.52M | 0.00 | 0.00 | 0.00 |
Cash Flow | Free Cash Flow | |||
-27.20M | -19.48M | -20.12M | -9.95M | -3.90M | Operating Cash Flow |
-25.99M | -19.48M | -19.48M | -9.95M | -3.90M | Investing Cash Flow |
-8.89M | -4.67M | -4.67M | 1.48M | 564.00K | Financing Cash Flow |
47.04M | 19.17M | 19.17M | 11.67M | 6.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $231.33M | 16.07 | 5.13% | ― | 23.75% | -5.64% | |
74 Outperform | $201.51M | 14.78 | 11.67% | 5.34% | 5.28% | 4.39% | |
69 Neutral | $226.16M | 20.84 | 3.60% | 15.83% | -27.52% | -46.85% | |
69 Neutral | $152.10M | 15.67 | 4.91% | 13.93% | 127.09% | 2519.30% | |
62 Neutral | $11.85B | 9.13 | 8.11% | 79.54% | 12.80% | -5.24% | |
53 Neutral | $173.78M | 26.89 | 3.77% | 16.87% | -254.03% | -74.17% | |
42 Neutral | $169.58M | ― | -30.24% | ― | ― | -1534.66% |
On March 11, 2025, Innventure announced significant developments for its subsidiary, Accelsius, including a 3-year master purchasing agreement with a global thermal management company and the launch of a 250Kw multi-rack cooling system. Accelsius has doubled its workforce and expanded its product line, demonstrating its technology’s capability to cool 4500Ws per socket. These advancements position Accelsius as a leader in the liquid cooling market, with strategic engagements and global adoption accelerating beyond initial plans, enhancing its industry positioning and stakeholder value.