Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 141.10M | $ 86.78M | $ 79.00M | $ 69.75M | $ 58.24M |
Gross Profit | $ 52.91M | $ 31.29M | $ 27.47M | $ 25.73M | $ 19.89M |
Operating Income | $ 21.23M | $ 0.00 | $ -10.47M | $ -2.18M | $ 1.28M |
EBITDA | $ 21.23M | $ 5.03M | $ -6.59M | $ 1.22M | $ 3.54M |
Net Income | $ 21.38M | $ -908.00K | $ -12.01M | $ -1.80M | $ 617.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 13.82M | $ 10.30M | $ 18.90M | $ 17.57M |
Total Assets | $ 0.00 | $ 59.43M | $ 48.04M | $ 59.22M | $ 57.25M |
Total Debt | $ 0.00 | $ 5.48M | $ 4.73M | $ 6.31M | $ 7.32M |
Net Debt | $ 0.00 | $ -8.32M | $ -5.06M | $ -12.59M | $ -10.25M |
Total Liabilities | $ 0.00 | $ 34.44M | $ 30.00M | $ 32.81M | $ 31.00M |
Stockholders' Equity | $ 0.00 | $ 25.70M | $ 18.77M | $ 29.93M | $ 29.64M |
Cash Flow | |||||
Free Cash Flow | $ 27.27M | $ 339.00K | $ -7.74M | $ 783.00K | $ 4.25M |
Operating Cash Flow | $ 35.02M | $ 5.90M | $ -1.22M | $ 5.15M | $ 5.66M |
Investing Cash Flow | $ -7.74M | $ -5.07M | $ -7.03M | $ -4.37M | $ -1.38M |
Financing Cash Flow | $ 6.06M | $ 2.87M | $ -307.00K | $ 773.00K | $ 2.31M |