Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 47.98B | $ 48.04B | $ 50.82B | $ 54.46B | $ 47.20B |
Gross Profit | $ 3.44B | $ 3.55B | $ 3.69B | $ 4.11B | $ 3.35B |
Operating Income | $ 817.92M | $ 944.35M | $ 3.25B | $ 788.95M | $ 697.77M |
EBITDA | $ 1.22B | $ 1.19B | $ 3.43B | $ 1.15B | $ 892.50M |
Net Income | $ 264.22M | $ 352.71M | $ 2.39B | $ 366.11M | $ 503.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 918.40M | $ 948.49M | $ 1.32B | $ 1.23B | $ 671.82M |
Total Assets | $ 18.78B | $ 18.42B | $ 19.09B | $ 19.80B | $ 15.47B |
Total Debt | $ 3.82B | $ 4.40B | $ 4.79B | $ 5.16B | $ 1.48B |
Net Debt | $ 2.90B | $ 3.45B | $ 3.47B | $ 3.93B | $ 808.40M |
Total Liabilities | $ 15.05B | $ 14.91B | $ 16.03B | $ 17.10B | $ 10.80B |
Stockholders' Equity | $ 3.73B | $ 3.51B | $ 3.06B | $ 2.69B | $ 4.67B |
Cash Flow | |||||
Free Cash Flow | $ 191.14M | $ -142.71M | $ -496.89M | $ -1.29B | $ 392.89M |
Operating Cash Flow | $ 333.84M | $ 58.82M | $ -361.11M | $ -1.16B | $ 561.67M |
Investing Cash Flow | $ 105.54M | $ -17.71M | $ 3.03B | $ -111.88M | $ -173.40M |
Financing Cash Flow | $ -391.30M | $ -477.94M | $ -2.47B | $ 1.58B | $ -252.43M |