Dec 23 | Dec 22 | Dec 21 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 48.04B | $ 50.82B | $ 54.46B | $ 47.20B | $ 50.44B |
Gross Profit | $ 3.55B | $ 3.69B | $ 4.11B | $ 3.35B | $ 3.18B |
Operating Income | $ 944.35M | $ 3.25B | $ 788.95M | $ 697.77M | $ 550.59M |
EBITDA | $ 1.19B | $ 3.43B | $ 1.15B | $ 892.50M | $ 805.53M |
Net Income | $ 352.71M | $ 2.39B | $ 366.11M | $ 503.62M | $ 352.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 948.49M | $ 1.32B | $ 1.23B | $ 671.82M | $ 533.95M |
Total Assets | $ 18.42B | $ 19.09B | $ 19.80B | $ 15.47B | $ 15.46B |
Total Debt | $ 4.40B | $ 4.79B | $ 5.16B | $ 1.48B | $ 1.49B |
Net Debt | $ 3.45B | $ 3.47B | $ 3.93B | $ 808.40M | $ 954.55M |
Total Liabilities | $ 14.91B | $ 16.03B | $ 17.10B | $ 10.80B | $ 11.07B |
Stockholders' Equity | $ 3.51B | $ 3.06B | $ 2.69B | $ 4.67B | $ 4.40B |
Cash Flow | |||||
Free Cash Flow | $ -142.71M | $ -496.89M | $ -1.29B | $ 392.89M | $ 767.91M |
Operating Cash Flow | $ 58.82M | $ -361.11M | $ -1.16B | $ 561.67M | $ 904.76M |
Investing Cash Flow | $ -17.71M | $ 3.03B | $ -111.88M | $ -173.40M | $ -118.07M |
Financing Cash Flow | $ -477.94M | $ -2.47B | $ 1.58B | $ -252.43M | $ -788.47M |