Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 658.65M | $ 658.74M | $ 546.80M | $ 459.21M | $ 357.21M |
Gross Profit | $ 590.40M | $ 222.47M | $ 182.00M | $ 151.75M | $ 118.61M |
Operating Income | $ 95.02M | $ 95.49M | $ 82.91M | $ 67.85M | $ 52.87M |
EBITDA | $ 108.66M | $ 108.36M | $ 92.38M | $ 77.34M | $ 63.70M |
Net Income | $ 58.82M | $ 59.52M | $ 57.33M | $ 46.84M | $ 33.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 130.50M | $ 239.20M | $ 149.49M | $ 132.47M | $ 74.91M |
Total Assets | $ 462.38M | $ 576.81M | $ 512.07M | $ 340.54M | $ 259.47M |
Total Debt | $ 181.67M | $ 215.86M | $ 178.48M | $ 83.09M | $ 87.62M |
Net Debt | $ 51.17M | $ -23.34M | $ 28.99M | $ -49.38M | $ 12.72M |
Total Liabilities | $ 327.45M | $ 427.77M | $ 362.17M | $ 197.50M | $ 165.21M |
Stockholders' Equity | $ 134.92M | $ 149.04M | $ 149.91M | $ 143.04M | $ 94.26M |
Cash Flow | |||||
Free Cash Flow | $ 23.09M | $ 130.72M | $ 3.00M | $ 67.51M | $ -4.94M |
Operating Cash Flow | $ 53.09M | $ 143.53M | $ 15.17M | $ 78.10M | $ -880.00K |
Investing Cash Flow | $ -43.95M | $ -18.28M | $ -12.53M | $ -10.77M | $ -4.06M |
Financing Cash Flow | $ -114.20M | $ -37.12M | $ 14.06M | $ -9.62M | $ -6.16M |