Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 373.68K | AU$ 526.81K | AU$ 193.11K | AU$ 1.74M | AU$ 1.28M |
Gross Profit | AU$ -9.64K | AU$ -160.67K | AU$ 43.67K | AU$ 433.06K | AU$ 266.60K |
Operating Income | AU$ -32.03M | AU$ -9.94M | AU$ -5.65M | AU$ -6.14M | AU$ -10.86M |
EBITDA | AU$ -17.01M | AU$ -8.89M | AU$ -2.61M | AU$ -4.06M | AU$ -7.69M |
Net Income | AU$ -16.73M | AU$ -15.62M | AU$ -8.11M | AU$ -12.13M | AU$ -16.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 675.78K | AU$ 74.11K | AU$ 274.77K | AU$ 2.19M | AU$ 735.72K |
Total Assets | AU$ 30.13M | AU$ 57.47M | AU$ 25.09M | AU$ 12.95M | AU$ 19.95M |
Total Debt | AU$ 11.14M | AU$ 7.55M | AU$ 6.14M | AU$ 2.41M | AU$ 9.17M |
Net Debt | AU$ 10.47M | AU$ 7.48M | AU$ 5.87M | AU$ 213.53K | AU$ 8.43M |
Total Liabilities | AU$ 13.53M | AU$ 14.55M | AU$ 11.13M | AU$ 8.05M | AU$ 19.87M |
Stockholders' Equity | AU$ 25.12M | AU$ 41.29M | AU$ 11.80M | AU$ 1.58M | AU$ -1.73M |
Cash Flow | |||||
Free Cash Flow | AU$ -12.16M | AU$ -18.13M | AU$ -8.67M | AU$ -13.55M | AU$ -7.38M |
Operating Cash Flow | AU$ 2.84M | AU$ -17.85M | AU$ -7.97M | AU$ -6.19M | AU$ -5.55M |
Investing Cash Flow | AU$ -15.00M | AU$ -21.88M | AU$ -12.14M | AU$ -4.59M | AU$ -1.83M |
Financing Cash Flow | AU$ 12.78M | AU$ 39.42M | AU$ 18.12M | AU$ 13.39M | AU$ 6.58M |