Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 316.95K | $ 2.08M | $ 2.31M | $ 1.92M |
Gross Profit | $ -764.14K | $ 158.83K | $ 926.89K | $ 1.03M | $ 696.74K |
Operating Income | $ -58.41M | $ -51.74M | $ -33.89M | $ -17.08M | $ -6.29M |
EBITDA | $ -58.06M | $ -51.47M | $ -33.68M | $ -17.00M | $ -7.34M |
Net Income | $ -53.47M | $ -49.28M | $ -33.54M | $ -17.04M | $ -8.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 85.67M | $ 105.52M | $ 149.20M | $ 37.09M | $ 13.78M |
Total Assets | $ 102.58M | $ 122.37M | $ 166.70M | $ 38.42M | $ 14.10M |
Total Debt | $ 4.46M | $ 4.84M | $ 5.36M | $ 621.09K | $ 16.61M |
Net Debt | $ -54.94M | $ -67.80M | $ -69.52M | $ -36.47M | $ 2.83M |
Total Liabilities | $ 12.01M | $ 12.52M | $ 10.72M | $ 60.90M | $ 20.63M |
Stockholders' Equity | $ 90.58M | $ 109.85M | $ 155.98M | $ -22.48M | $ -6.53M |
Cash Flow | |||||
Free Cash Flow | $ -49.31M | $ -44.84M | $ -30.91M | $ -14.67M | $ -4.46M |
Operating Cash Flow | $ -48.97M | $ -44.10M | $ -30.85M | $ -14.62M | $ -4.44M |
Investing Cash Flow | $ 7.30M | $ 41.83M | $ -75.62M | $ -53.41K | $ -20.53K |
Financing Cash Flow | $ 28.44M | $ 19.00K | $ 144.26M | $ 37.98M | $ 17.17M |