Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 21.36B | $ 23.52B | $ 27.40B | $ 23.01B | $ 20.34B |
Gross Profit | $ 3.55B | $ 4.91B | $ 7.25B | $ 5.03B | $ 3.93B |
Operating Income | $ 1.91B | $ 3.22B | $ 5.56B | $ 3.57B | $ -1.27B |
EBITDA | $ 7.09B | $ 8.92B | $ 10.79B | $ 7.31B | $ 2.46B |
Net Income | $ 1.97B | $ 3.44B | $ 4.94B | $ 2.38B | $ 2.58B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 12.44B | $ 10.12B | $ 6.30B | $ 4.37B | $ 4.87B |
Total Assets | $ 46.16B | $ 44.94B | $ 42.52B | $ 35.08B | $ 34.31B |
Total Debt | $ 15.98B | $ 14.89B | $ 11.00B | $ 8.61B | $ 9.73B |
Net Debt | $ 3.62B | $ 4.99B | $ 5.09B | $ 4.49B | $ 5.03B |
Total Liabilities | $ 21.40B | $ 20.30B | $ 18.14B | $ 14.36B | $ 14.65B |
Stockholders' Equity | $ 24.76B | $ 24.64B | $ 24.39B | $ 20.72B | $ 19.65B |
Cash Flow | |||||
Free Cash Flow | $ 3.53B | $ 3.92B | $ 1.44B | $ 1.98B | $ -5.24B |
Operating Cash Flow | $ 6.61B | $ 8.62B | $ 7.32B | $ 5.94B | $ 200.40M |
Investing Cash Flow | $ -3.09B | $ -5.06B | $ -6.02B | $ -3.80B | $ -142.00M |
Financing Cash Flow | $ -1.06B | $ 416.89M | $ 494.44M | $ -2.72B | $ -56.10M |