Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 22.70B | $ 21.36B | $ 23.52B | $ 27.40B | $ 23.01B |
Gross Profit | $ 2.94B | $ 3.55B | $ 4.91B | $ 7.25B | $ 5.03B |
Operating Income | $ 1.27B | $ 1.91B | $ 3.22B | $ 5.56B | $ 3.57B |
EBITDA | $ 5.83B | $ 7.09B | $ 8.92B | $ 10.79B | $ 7.31B |
Net Income | $ 1.42B | $ 1.97B | $ 3.44B | $ 4.94B | $ 2.38B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 15.33B | $ 12.44B | $ 10.12B | $ 6.30B | $ 4.37B |
Total Assets | $ 45.38B | $ 46.16B | $ 44.94B | $ 42.52B | $ 35.08B |
Total Debt | $ 15.15B | $ 15.98B | $ 14.89B | $ 11.00B | $ 8.61B |
Net Debt | $ -64.14M | $ 3.62B | $ 4.99B | $ 5.09B | $ 4.49B |
Total Liabilities | $ 20.31B | $ 21.40B | $ 20.30B | $ 18.14B | $ 14.36B |
Stockholders' Equity | $ 25.07B | $ 24.76B | $ 24.64B | $ 24.39B | $ 20.72B |
Cash Flow | |||||
Free Cash Flow | $ 859.43M | $ 3.53B | $ 3.92B | $ 1.44B | $ 1.98B |
Operating Cash Flow | $ 5.94B | $ 6.61B | $ 8.62B | $ 7.32B | $ 5.94B |
Investing Cash Flow | $ -615.11M | $ -3.09B | $ -5.06B | $ -6.02B | $ -3.80B |
Financing Cash Flow | $ -2.48B | $ -1.06B | $ 416.89M | $ 494.44M | $ -2.72B |