Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 500.00K | $ 500.00K | $ 500.00K | $ 500.00K |
Gross Profit | $ -720.00K | $ -231.63K | $ -202.92K | $ -10.84M | $ -12.57M |
Operating Income | $ -21.03M | $ -24.92M | $ -21.01M | $ -18.49M | $ -20.57M |
EBITDA | $ -19.88M | $ -31.71M | $ -20.88M | $ -21.30M | $ -16.55M |
Net Income | $ -19.51M | $ -35.90M | $ -20.77M | $ -21.48M | $ -16.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 15.70M | $ 32.88M | $ 49.50M | $ 17.16M | $ 14.86M |
Total Assets | $ 21.92M | $ 43.98M | $ 74.05M | $ 37.53M | $ 38.28M |
Total Debt | $ 1.62M | $ 6.27M | $ 6.63M | $ 6.19M | $ 11.34M |
Net Debt | $ -4.21M | $ -5.23M | $ -12.95M | $ -10.97M | $ 4.46M |
Total Liabilities | $ 8.53M | $ 14.65M | $ 18.25M | $ 18.92M | $ 23.72M |
Stockholders' Equity | $ 13.39M | $ 29.33M | $ 55.80M | $ 18.61M | $ 14.56M |
Cash Flow | |||||
Free Cash Flow | $ -19.47M | $ -23.40M | $ -16.54M | $ -15.64M | $ -20.61M |
Operating Cash Flow | $ -19.02M | $ -23.13M | $ -16.22M | $ -15.62M | $ -20.26M |
Investing Cash Flow | $ 11.01M | $ 8.32M | $ -30.12M | $ 7.92M | $ 5.94M |
Financing Cash Flow | $ -3.64M | $ 6.72M | $ 54.77M | $ 17.98M | $ 7.84M |