Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 249.43M | $ 143.74M | $ 26.52M | $ 30.11M | $ 25.67M |
Gross Profit | $ 248.39M | $ 143.28M | $ -46.71M | $ -44.70M | $ -74.32M |
Operating Income | $ -59.65M | $ -39.61M | $ -135.16M | $ -86.19M | $ -118.32M |
EBITDA | $ -51.65M | $ -38.35M | $ -166.72M | - | $ -113.18M |
Net Income | $ -55.29M | $ -41.22M | $ -131.52M | $ -74.09M | $ -103.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 442.63M | $ 332.54M | $ 237.89M | $ 129.72M | $ 73.97M |
Total Assets | $ 597.00M | $ 435.52M | $ 301.77M | $ 197.19M | $ 185.65M |
Total Debt | $ 84.03M | $ 69.30M | $ 63.84M | $ 63.89M | $ 59.41M |
Net Debt | $ -358.59M | $ -263.24M | $ -174.05M | $ -65.83M | $ -14.56M |
Total Liabilities | $ 228.16M | $ 156.76M | $ 130.23M | $ 141.85M | $ 170.88M |
Stockholders' Equity | $ 368.84M | $ 278.76M | $ 171.55M | $ 55.35M | $ 14.77M |
Cash Flow | |||||
Free Cash Flow | $ -2.48M | $ -33.47M | $ -130.76M | $ -63.65M | $ -105.65M |
Operating Cash Flow | $ 2.94M | $ -31.27M | $ -129.75M | $ -60.57M | $ -101.38M |
Investing Cash Flow | $ -5.42M | $ 233.00K | $ -495.00K | $ 467.00K | $ -4.14M |
Financing Cash Flow | $ 34.35M | $ 138.23M | $ 276.25M | $ 115.94M | $ 55.13M |