Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 14.75M | $ 12.06M | $ -15.68M | $ 12.37M | $ 13.21M |
Gross Profit | $ 859.00K | $ 1.79M | $ -4.97M | $ 2.74M | $ 3.73M |
EBIT | $ -4.29M | $ -5.64M | $ 1.90M | $ -2.01M | $ -1.75M |
EBITDA | $ -3.82M | $ -4.93M | $ 2.63M | $ -1.33M | $ -974.00K |
Net Income Common Stockholders | $ -3.03M | $ -5.62M | $ 108.00K | $ -2.14M | $ -3.46M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 700.00K | $ 1.05M | $ 1.81M | $ 1.30M | $ 1.32M |
Total Assets | $ 40.22M | $ 41.11M | $ 48.81M | $ 52.37M | $ 55.75M |
Total Debt | $ 15.74M | $ 13.55M | $ 13.78M | $ 11.68M | $ 13.28M |
Net Debt | $ 15.04M | $ 12.50M | $ 11.97M | $ 10.38M | $ 11.96M |
Total Liabilities | $ 34.73M | $ 32.77M | $ 35.11M | $ 32.57M | $ 34.21M |
Stockholders Equity | $ 7.07M | $ 9.52M | $ 14.47M | $ 19.17M | $ 20.91M |
Cash Flow | - | ||||
Free Cash Flow | $ 947.00K | $ -631.00K | $ -246.00K | $ 5.36M | $ -7.29M |
Operating Cash Flow | $ 997.00K | $ -629.00K | $ -218.00K | $ 5.36M | $ -7.15M |
Investing Cash Flow | $ -396.00K | $ -2.00K | $ -629.00K | - | $ -86.00K |
Financing Cash Flow | $ 1.50M | $ -852.00K | $ -37.00K | $ -1.22M | $ 4.12M |