Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 352.21M | $ 374.84M | $ 300.81M | $ 254.88M | $ 137.00M |
Gross Profit | $ 190.20M | $ 215.10M | $ 156.35M | $ 134.41M | $ 21.54M |
Operating Income | $ 43.86M | $ 50.40M | $ 9.05M | $ 7.02M | $ -98.56M |
EBITDA | $ 111.28M | $ 112.96M | $ 52.77M | $ 74.16M | $ -69.41M |
Net Income | $ 26.06M | $ 25.34M | $ -19.88M | $ -9.58M | $ -155.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 100.59M | $ 76.20M | $ 97.40M | $ 189.71M | $ 317.38M |
Total Assets | $ 830.40M | $ 814.67M | $ 821.15M | $ 883.25M | $ 997.75M |
Total Debt | $ 266.26M | $ 252.06M | $ 263.02M | $ 226.11M | $ 305.68M |
Net Debt | $ 165.66M | $ 175.85M | $ 165.62M | $ 36.40M | $ -11.70M |
Total Liabilities | $ 452.18M | $ 469.08M | $ 491.39M | $ 452.88M | $ 532.98M |
Stockholders' Equity | $ 299.47M | $ 273.14M | $ 263.36M | $ 356.08M | $ 385.49M |
Cash Flow | |||||
Free Cash Flow | $ 29.62M | $ 43.78M | $ -15.30M | $ -11.71M | $ -32.27M |
Operating Cash Flow | $ 70.84M | $ 58.62M | $ 17.32M | $ 6.07M | $ -23.01M |
Investing Cash Flow | $ -41.22M | $ -31.79M | $ -53.29M | $ -7.00K | $ -9.26M |
Financing Cash Flow | $ -6.04M | $ -48.53M | $ -58.51M | $ -132.72M | $ 240.57M |