Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -521.00K | $ -957.00K | $ -630.00K | $ -1.53M |
Operating Income | $ 29.74M | $ -2.33M | $ -20.83M | $ -4.47M | $ -8.84M |
EBITDA | $ 27.12M | $ -2.32M | $ -3.90M | $ -3.92M | $ 337.00K |
Net Income | $ -29.50K | $ -3.38M | $ -20.79M | $ -3.38M | $ -6.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.72M | $ 9.58M | $ 12.78M | $ 9.93M | $ 39.10M |
Total Assets | $ 9.27M | $ 38.33M | $ 41.47M | $ 43.43M | $ 42.92M |
Total Debt | $ 184.00K | $ 39.00K | $ 84.00K | $ 118.00K | $ 142.00K |
Net Debt | $ -1.62M | $ -2.87M | $ -4.90M | $ -5.30M | $ -23.43M |
Total Liabilities | $ 1.04M | $ 619.00K | $ 482.00K | $ 3.84M | $ 747.00K |
Stockholders' Equity | $ 8.23M | $ 37.71M | $ 40.99M | $ 39.59M | $ 42.17M |
Cash Flow | |||||
Free Cash Flow | $ -1.06M | $ -1.90M | $ -22.00M | $ -18.71M | $ -9.52M |
Operating Cash Flow | $ -1.02M | $ -1.64M | $ -7.44M | $ 9.57M | $ -8.00M |
Investing Cash Flow | $ -38.00K | $ -255.00K | $ -14.56M | $ -28.27M | $ -1.51M |
Financing Cash Flow | $ -36.00K | $ -38.00K | $ 21.79M | $ 522.00K | $ 21.31M |