Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 702.59M | 825.14M | 523.96M | 307.45M | 348.02M |
Gross Profit | 164.52M | 240.45M | 106.89M | 63.65M | 87.83M |
Operating Income | 120.39M | 289.29M | 154.04M | 77.02M | 60.68M |
EBITDA | 151.25M | 196.19M | 143.82M | 34.63M | 3.75M |
Net Income | 73.91M | 176.04M | 71.17M | 49.58M | 35.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | 114.86M | 135.23M | 103.30M | 131.11M | 89.05M |
Total Assets | 2.13B | 1.94B | 1.52B | 1.06B | 685.39M |
Total Debt | 1.14B | 855.64M | 814.62M | 636.20M | 397.68M |
Net Debt | 1.02B | 720.41M | 724.57M | 552.75M | 362.66M |
Total Liabilities | 1.60B | 1.46B | 1.22B | 842.25M | 535.29M |
Stockholders' Equity | 468.77M | 426.15M | 239.63M | 173.39M | 128.19M |
Cash Flow | |||||
Free Cash Flow | -368.28M | 45.25M | -47.63M | -104.91M | 66.47M |
Operating Cash Flow | -357.26M | 91.97M | -46.82M | -104.24M | 66.47M |
Investing Cash Flow | 70.90M | -104.95M | -126.92M | -48.19M | -29.42M |
Financing Cash Flow | 265.84M | 58.18M | 180.33M | 200.87M | -49.62M |