Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 748.93M | 460.93M | 291.87M | 255.09M | 198.69M |
Gross Profit | 120.06M | 93.83M | 35.90M | 39.40M | 24.74M |
Operating Income | 82.53M | 68.06M | 34.59M | 34.79M | 8.39M |
EBITDA | 129.83M | 97.56M | 51.40M | 45.80M | 16.89M |
Net Income | 63.88M | 51.77M | 29.48M | 25.35M | -1.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | 139.30M | 268.09M | 299.38M | 64.33M | 76.85M |
Total Assets | 1.12B | 980.16M | 842.72M | 510.73M | 426.40M |
Total Debt | 325.49M | 260.67M | 226.42M | 201.47M | 174.20M |
Net Debt | 190.74M | -1.52M | -71.42M | 138.26M | 98.51M |
Total Liabilities | 618.25M | 501.98M | 407.30M | 335.21M | 265.90M |
Stockholders' Equity | 503.18M | 476.89M | 433.18M | 174.88M | 160.38M |
Cash Flow | |||||
Free Cash Flow | 25.94M | -6.49M | 24.72M | 3.91M | -4.87M |
Operating Cash Flow | 64.94M | 26.74M | 44.10M | 19.97M | 14.07M |
Investing Cash Flow | -185.76M | -60.31M | -57.37M | -47.10M | -53.43M |
Financing Cash Flow | -7.89M | -2.10M | 249.08M | 16.64M | 41.06M |