Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.10M | € 8.98M | € 976.00K | € 849.00K | € 176.00K |
Gross Profit | € 486.00K | € 7.33M | € 212.00K | € 126.00K | € 91.00K |
Operating Income | € -13.19M | € -2.94M | € -11.08M | € -2.21M | € -385.00K |
EBITDA | € -8.98M | € 169.00K | € -9.53M | € -2.17M | € -372.00K |
Net Income | € -11.29M | € 2.37M | € -10.88M | € -1.21M | € -24.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 52.41M | € 20.02M | € 87.50M | € 1.90M | € 1.68M |
Total Assets | € 372.14M | € 201.57M | € 136.28M | € 9.98M | € 4.37M |
Total Debt | € 207.55M | € 70.06M | € 69.19M | € 2.66M | € 184.00K |
Net Debt | € 155.13M | € 50.04M | € -18.31M | € 759.00K | € -1.49M |
Total Liabilities | € 235.28M | € 89.46M | € 77.47M | € 3.79M | € 332.00K |
Stockholders' Equity | € 114.11M | € 100.74M | € 58.03M | € -404.00K | € 425.00K |
Cash Flow | |||||
Free Cash Flow | € -15.21M | € -13.45M | € -14.66M | € -1.75M | € -2.69M |
Operating Cash Flow | € -14.81M | € -13.23M | € -2.50M | € -808.00K | € -1.37M |
Investing Cash Flow | € -125.61M | € -96.17M | € -36.29M | € -5.82M | € -1.32M |
Financing Cash Flow | € 173.91M | € 44.96M | € 123.13M | € 6.85M | € 4.37M |