Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.05B | $ 1.86B | $ 2.03B | $ 1.95B | $ 1.45B |
Gross Profit | $ 856.29M | $ 760.60M | $ 785.19M | $ 776.71M | $ 523.68M |
Operating Income | $ 169.16M | $ 144.93M | $ 185.05M | $ 188.10M | $ -7.14M |
EBITDA | $ 239.97M | $ 235.01M | $ 252.93M | $ 262.62M | $ 87.16M |
Net Income | $ 86.41M | $ 79.21M | $ 109.48M | $ 112.78M | $ -39.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 120.51M | $ 174.46M | $ 190.91M | $ 230.13M | $ 230.84M |
Total Assets | $ 1.88B | $ 1.79B | $ 1.85B | $ 1.77B | $ 1.69B |
Total Debt | $ 521.09M | $ 549.14M | $ 614.78M | $ 544.46M | $ 735.56M |
Net Debt | $ 400.58M | $ 374.68M | $ 488.13M | $ 314.33M | $ 504.72M |
Total Liabilities | $ 1.08B | $ 1.02B | $ 1.14B | $ 1.13B | $ 1.22B |
Stockholders' Equity | $ 779.41M | $ 737.89M | $ 682.07M | $ 623.43M | $ 476.78M |
Cash Flow | |||||
Free Cash Flow | $ 96.22M | $ 177.83M | $ -24.12M | $ 136.37M | $ 196.96M |
Operating Cash Flow | $ 203.02M | $ 230.81M | $ 31.53M | $ 166.53M | $ 218.41M |
Investing Cash Flow | $ -104.01M | $ 8.55M | $ -116.04M | $ -32.96M | $ -34.77M |
Financing Cash Flow | $ -148.85M | $ -194.51M | $ -6.83M | $ -134.30M | $ -67.88M |