Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.62B | 1.47B | 971.27M | 747.84M | 1.50B |
Gross Profit | 535.44M | 474.76M | 243.22M | 159.66M | 500.74M |
Operating Income | 200.71M | 185.50M | 52.32M | -120.32M | 185.92M |
EBITDA | 319.90M | 283.50M | 106.17M | 18.43M | 310.83M |
Net Income | 123.20M | 102.31M | 17.80M | -129.19M | 118.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | 51.27M | 22.49M | 145.92M | 169.41M | 24.06M |
Total Assets | 2.37B | 2.45B | 2.51B | 2.50B | 2.58B |
Total Debt | 680.38M | 849.88M | 1.08B | 1.16B | 957.87M |
Net Debt | 629.11M | 827.40M | 1.01B | 985.94M | 933.81M |
Total Liabilities | 1.15B | 1.34B | 1.48B | 1.48B | 1.44B |
Stockholders' Equity | 1.22B | 1.11B | 1.03B | 1.01B | 1.14B |
Cash Flow | |||||
Free Cash Flow | 245.54M | 156.06M | 44.38M | -44.69M | -118.67M |
Operating Cash Flow | 352.35M | 223.04M | 93.32M | 35.16M | 273.90M |
Investing Cash Flow | -103.35M | 12.31M | -103.94M | -79.24M | -392.27M |
Financing Cash Flow | -220.22M | -278.79M | -92.79M | 189.81M | 126.15M |