Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 278.68M | 172.52M | 206.66M | 236.09M | 119.98M |
Gross Profit | 51.06M | 26.72M | 12.80M | 32.45M | 20.96M |
Operating Income | 42.96M | 16.12M | 1.58M | 21.83M | 9.87M |
EBITDA | 48.12M | 17.80M | 2.89M | 23.39M | 11.37M |
Net Income | 23.18M | 9.73M | 6.19M | 13.71M | 12.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | 8.64M | 80.81M | 50.86M | 18.84M | 23.85M |
Total Assets | 975.84M | 801.25M | 813.45M | 800.84M | 817.15M |
Total Debt | 459.72M | 276.25M | 352.25M | 364.11M | 415.40M |
Net Debt | 451.09M | 195.45M | 301.38M | 345.27M | 391.55M |
Total Liabilities | 641.97M | 492.70M | 514.87M | 515.42M | 545.96M |
Stockholders' Equity | 333.87M | 308.55M | 298.58M | 285.42M | 271.19M |
Cash Flow | |||||
Free Cash Flow | -254.40M | 91.77M | 66.79M | 61.88M | 30.51M |
Operating Cash Flow | -253.27M | 94.25M | 74.16M | 64.54M | 31.47M |
Investing Cash Flow | 225.00K | 11.88M | -28.33M | -16.07M | -2.15M |
Financing Cash Flow | 180.76M | -75.87M | -13.70M | -53.72M | -28.87M |