Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 260.50K | $ 123.44K | $ 3.10M | $ 698.47K | $ 1.12M |
Gross Profit | $ -13.36M | $ 116.72K | $ -8.26M | $ -195.33K | $ -1.43M |
Operating Income | $ -20.09M | $ -18.13M | $ -14.77M | $ -2.82M | $ -5.70M |
EBITDA | $ -19.91M | $ -18.12M | $ -14.77M | $ -2.82M | $ -5.70M |
Net Income | $ -19.03M | $ -17.91M | $ -14.81M | $ -2.88M | $ -5.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 13.25M | $ 23.05M | $ 40.75M | $ 13.95M | $ 18.46K |
Total Assets | $ 14.51M | $ 24.94M | $ 42.47M | $ 14.78M | $ 38.25K |
Total Debt | $ 622.00K | $ 351.29K | $ 248.91K | $ 319.00K | $ 373.79K |
Net Debt | $ -8.54M | $ -6.84M | $ -40.50M | $ -13.63M | $ 355.34K |
Total Liabilities | $ 3.53M | $ 3.90M | $ 4.05M | $ 5.00M | $ 4.53M |
Stockholders' Equity | $ 10.98M | $ 21.04M | $ 38.42M | $ 9.78M | $ -4.49M |
Cash Flow | |||||
Free Cash Flow | $ -18.10M | $ -17.59M | $ -14.30M | $ -1.13M | $ -338.29K |
Operating Cash Flow | $ -18.09M | $ -17.35M | $ -14.30M | $ -1.13M | $ -338.29K |
Investing Cash Flow | $ 11.66M | $ -16.01M | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 8.41M | $ -204.77K | $ 41.09M | $ 15.06M | $ -22.81K |