Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.32T | ¥ 1.35T | ¥ 1.17T | ¥ 1.11T | ¥ 1.39T |
Gross Profit | ¥ 144.85B | ¥ 282.00B | ¥ 209.41B | ¥ 179.97B | ¥ 254.73B |
Operating Income | ¥ -70.14B | ¥ 81.98B | ¥ 81.50B | ¥ 27.96B | ¥ 60.80B |
EBITDA | ¥ 8.84B | ¥ 149.11B | ¥ 175.27B | ¥ 114.47B | ¥ 124.38B |
Net Income | ¥ -68.21B | ¥ 44.55B | ¥ 66.06B | ¥ 13.09B | ¥ 12.81B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 142.56B | ¥ 129.12B | ¥ 148.68B | ¥ 122.16B | ¥ 147.25B |
Total Assets | ¥ 2.10T | ¥ 1.94T | ¥ 1.88T | ¥ 1.83T | ¥ 1.74T |
Total Debt | ¥ 574.38B | ¥ 519.49B | ¥ 505.55B | ¥ 605.93B | ¥ 482.91B |
Net Debt | ¥ 435.57B | ¥ 394.74B | ¥ 360.06B | ¥ 485.17B | ¥ 335.68B |
Total Liabilities | ¥ 1.70T | ¥ 1.49T | ¥ 1.47T | ¥ 1.51T | ¥ 1.39T |
Stockholders' Equity | ¥ 375.99B | ¥ 431.25B | ¥ 382.13B | ¥ 300.77B | ¥ 326.91B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.12B | ¥ -8.46B | ¥ 68.58B | ¥ -21.08B | ¥ -51.84B |
Operating Cash Flow | ¥ 62.12B | ¥ 54.12B | ¥ 114.16B | ¥ 36.38B | ¥ 14.51B |
Investing Cash Flow | ¥ -51.70B | ¥ -52.35B | ¥ 27.93B | ¥ -40.48B | ¥ -75.90B |
Financing Cash Flow | ¥ -2.57B | ¥ -24.04B | ¥ -121.49B | ¥ -23.71B | ¥ 115.26B |