Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 11.48B | $ 11.48B | $ 12.44B | $ 11.66B | $ 5.08B |
Gross Profit | $ 4.12B | $ 3.68B | $ 4.15B | $ 3.73B | $ 2.09B |
Operating Income | $ 766.00M | $ 612.00M | $ 1.09B | $ 585.00M | $ 566.48M |
EBITDA | $ 1.60B | $ -996.00M | $ -110.00M | $ 1.80B | $ 897.67M |
Net Income | $ 243.00M | $ -2.56B | $ -1.84B | $ 268.00M | $ 365.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 469.00M | $ 703.00M | $ 493.00M | $ 715.00M | $ 656.84M |
Total Assets | $ 28.67B | $ 30.98B | $ 35.39B | $ 39.68B | $ 13.56B |
Total Debt | $ 9.51B | $ 10.80B | $ 10.97B | $ 11.40B | $ 4.41B |
Net Debt | $ 9.04B | $ 10.10B | $ 10.48B | $ 10.69B | $ 3.76B |
Total Liabilities | $ 14.76B | $ 16.34B | $ 17.60B | $ 18.45B | $ 7.14B |
Stockholders' Equity | $ 13.88B | $ 14.61B | $ 17.73B | $ 21.12B | $ 6.32B |
Cash Flow | |||||
Free Cash Flow | $ 607.00M | $ 936.00M | $ -161.00M | $ 1.04B | $ 522.30M |
Operating Cash Flow | $ 1.07B | $ 1.44B | $ 345.00M | $ 1.44B | $ 714.10M |
Investing Cash Flow | $ 326.00M | $ 574.00M | $ 745.00M | $ -18.00M | $ -187.46M |
Financing Cash Flow | $ -1.61B | $ -1.85B | $ -1.18B | $ -1.30B | $ -511.57M |