Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 11.85B | $ 14.13B | $ 10.94B | $ 7.42B | $ 10.39B |
Gross Profit | $ 1.88B | $ 2.44B | $ 1.46B | $ 1.10B | $ 2.17B |
Operating Income | $ 3.00M | $ 246.00M | $ -758.00M | $ -947.00M | $ 45.00M |
EBITDA | $ 150.00M | $ 755.00M | $ 605.00M | $ -1.45B | $ -684.00M |
Net Income | $ -684.00M | $ -25.00M | $ -500.00M | $ -2.47B | $ -1.76B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.95B | $ 9.15B | $ 11.47B | $ 10.61B | $ 13.74B |
Total Assets | $ 20.86B | $ 27.91B | $ 27.75B | $ 24.99B | $ 24.64B |
Total Debt | $ 7.21B | $ 7.10B | $ 7.69B | $ 8.06B | $ 8.19B |
Net Debt | $ 4.26B | $ 4.76B | $ 5.37B | $ 6.36B | $ 4.40B |
Total Liabilities | $ 14.79B | $ 18.36B | $ 18.40B | $ 15.73B | $ 13.70B |
Stockholders' Equity | $ 3.97B | $ 9.56B | $ 9.34B | $ 9.26B | $ 10.94B |
Cash Flow | |||||
Free Cash Flow | $ 3.43B | $ 717.00M | $ 16.00M | $ -615.00M | $ -1.71B |
Operating Cash Flow | $ 3.74B | $ 1.05B | $ 321.00M | $ -416.00M | $ -1.46B |
Investing Cash Flow | $ -290.00M | $ -260.00M | $ 528.00M | $ -581.00M | $ 586.00M |
Financing Cash Flow | $ -2.38B | $ -344.00M | $ 293.00M | $ -653.00M | $ 566.00M |