Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 21.52M | $ 19.14M | $ 24.27M | $ 34.72M | $ 32.15M |
Gross Profit | $ 3.27M | $ 741.02K | $ 4.94M | $ 10.28M | $ 10.25M |
Operating Income | $ -3.76M | $ -5.81M | $ -938.93K | $ 2.58M | $ 3.29M |
EBITDA | $ -2.89M | $ -4.78M | $ -101.73K | $ 3.38M | $ 4.27M |
Net Income | $ -2.92M | $ -6.50M | $ 1.44M | $ 2.03M | $ 2.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.14M | $ 8.34M | $ 12.68M | $ 13.91M | $ 7.76M |
Total Assets | $ 26.91M | $ 29.20M | $ 35.87M | $ 36.07M | $ 28.92M |
Total Debt | $ 2.59M | $ 2.91M | $ 3.19M | $ 5.47M | $ 119.63K |
Net Debt | $ -3.55M | $ -5.44M | $ -9.48M | $ -8.44M | $ -7.64M |
Total Liabilities | $ 5.11M | $ 4.88M | $ 5.05M | $ 7.07M | $ 2.41M |
Stockholders' Equity | $ 21.80M | $ 24.32M | $ 30.82M | $ 29.00M | $ 26.51M |
Cash Flow | |||||
Free Cash Flow | $ -2.26M | $ -4.33M | $ -1.23M | $ 4.08M | $ 714.01K |
Operating Cash Flow | $ -1.91M | $ -3.79M | $ 1.41M | $ 4.84M | $ 1.68M |
Investing Cash Flow | $ -347.17K | $ -545.51K | $ -2.65M | $ -759.91K | $ -969.40K |
Financing Cash Flow | $ 56.55K | $ -469.11K | $ 0.00 | $ 2.07M | $ -34.08K |