Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 431.54M | $ 324.98M | $ 324.93M | $ 248.42M | $ 333.31M |
Gross Profit | $ 79.98M | $ 63.80M | $ 115.16M | $ 51.85M | $ 42.85M |
Operating Income | $ 10.73M | $ -3.60M | $ 52.03M | $ 8.07M | $ 4.72M |
EBITDA | $ 16.67M | $ -659.00K | $ 54.44M | $ 9.94M | $ -1.41M |
Net Income | $ 7.08M | $ -5.23M | $ 34.81M | $ 4.40M | $ -7.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 89.22M | $ 75.50M | $ 88.75M | $ 51.60M | $ 52.35M |
Total Assets | $ 197.10M | $ 184.63M | $ 195.88M | $ 140.39M | $ 123.45M |
Total Debt | $ 7.66M | $ 11.57M | $ 13.01M | $ 22.17M | $ 35.59M |
Net Debt | $ -47.56M | $ -39.37M | $ -75.75M | $ -29.43M | $ -16.76M |
Total Liabilities | $ 106.18M | $ 105.02M | $ 111.23M | $ 170.87M | $ 159.13M |
Stockholders' Equity | $ -4.07M | $ -10.92M | $ -5.63M | $ -28.97M | $ -34.09M |
Cash Flow | |||||
Free Cash Flow | $ 2.75M | $ -5.21M | $ 50.91M | $ 21.43M | $ -10.98M |
Operating Cash Flow | $ 4.39M | $ -2.11M | $ 53.38M | $ 24.23M | $ -9.09M |
Investing Cash Flow | $ -623.00K | $ -2.69M | $ -2.42M | $ -3.11M | $ -3.35M |
Financing Cash Flow | $ 193.00K | $ -152.00K | $ -7.24M | $ -16.49M | $ 51.85M |