Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.48M | $ 7.24M | $ 5.96M | $ 0.00 | $ 148.98M |
Gross Profit | $ 3.28M | $ 5.93M | $ 5.11M | $ 0.00 | $ 148.98M |
Operating Income | $ 1.10M | $ 4.22M | $ 3.31M | $ -30.78M | $ 63.17M |
EBITDA | $ 2.19M | $ 5.29M | $ 3.86M | $ -24.94M | $ -44.35M |
Net Income | $ 1.16M | $ 4.24M | $ 3.32M | $ -101.92M | $ -111.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.70M | $ 3.55M | $ 2.42M | $ 65.54M | $ 55.47M |
Total Assets | $ 12.88M | $ 14.60M | $ 14.57M | $ 372.92M | $ 506.06M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 56.87M | $ 645.72M |
Net Debt | $ -2.70M | $ -3.55M | $ -2.42M | $ 7.07M | $ 590.26M |
Total Liabilities | $ 3.71M | $ 276.00K | $ 1.85M | $ 637.00M | $ 762.42M |
Stockholders' Equity | $ 9.17M | $ 14.32M | $ 12.72M | $ -224.27M | $ -221.90M |
Cash Flow | |||||
Free Cash Flow | $ 2.48M | $ 3.76M | $ 3.59M | $ 19.82M | $ 23.68M |
Operating Cash Flow | $ 2.50M | $ 3.99M | $ 4.08M | $ 20.42M | $ 30.31M |
Investing Cash Flow | $ -22.00K | $ -225.00K | $ -491.00K | $ 77.14M | $ 12.07M |
Financing Cash Flow | $ -3.33M | $ -2.64M | $ -1.17M | $ -110.34M | $ -53.84M |