Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 811.12M | $ 1.28B | $ 1.10B | $ 914.24M | $ 620.84M |
Gross Profit | $ 103.40M | $ 211.86M | $ 177.48M | $ 124.89M | $ 86.36M |
Operating Income | $ -10.89M | $ 85.82M | $ 81.01M | $ 41.55M | $ 14.98M |
EBITDA | $ 22.88M | $ 121.49M | $ 106.20M | $ 65.28M | $ 36.84M |
Net Income | $ -42.98M | $ 72.80M | $ 70.90M | $ 33.28M | $ 10.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 79.95M | $ 86.47M | $ 75.50M | $ 252.90M | $ 60.61M |
Total Assets | $ 938.48M | $ 1.08B | $ 1.02B | $ 774.17M | $ 566.55M |
Total Debt | $ 286.33M | $ 341.74M | $ 322.74M | $ 210.67M | $ 192.63M |
Net Debt | $ 206.38M | $ 255.27M | $ 247.25M | $ -42.23M | $ 132.01M |
Total Liabilities | $ 373.80M | $ 496.25M | $ 520.16M | $ 362.48M | $ 345.14M |
Stockholders' Equity | $ 564.68M | $ 587.50M | $ 500.71M | $ 411.69M | $ 221.42M |
Cash Flow | |||||
Free Cash Flow | $ 42.14M | $ 2.02M | $ -5.31M | $ 27.96M | $ 36.66M |
Operating Cash Flow | $ 57.63M | $ 31.45M | $ 15.53M | $ 38.26M | $ 57.15M |
Investing Cash Flow | $ -15.50M | $ -28.93M | $ -289.85M | $ -14.60M | $ -20.49M |
Financing Cash Flow | $ -48.65M | $ 8.46M | $ 96.91M | $ 168.62M | $ -19.88M |