Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.22M | $ 5.03M | $ 4.95M | $ 1.60M | $ 4.07M |
Gross Profit | $ 3.63M | $ 4.22M | $ 4.11M | $ 2.79M | $ 3.52M |
EBIT | $ -1.79M | $ -1.73M | $ -1.22M | $ -522.00K | $ -1.03M |
EBITDA | $ -1.63M | $ -1.55M | $ -1.11M | $ -457.00K | $ -921.00K |
Net Income Common Stockholders | $ -1.80M | $ -1.74M | $ -1.22M | $ 2.06M | $ -1.37M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 18.79M | $ 20.35M | $ 20.28M | $ 21.67M | $ 19.05M |
Total Assets | $ 37.11M | $ 38.94M | $ 40.40M | $ 41.42M | $ 45.83M |
Total Debt | $ 415.00K | $ 469.00K | $ 522.00K | $ 461.00K | $ 514.00K |
Net Debt | $ -18.38M | $ -19.88M | $ -19.76M | $ -21.21M | $ -18.53M |
Total Liabilities | $ 7.73M | $ 7.98M | $ 7.93M | $ 8.00M | $ 14.79M |
Stockholders Equity | $ 29.37M | $ 30.96M | $ 32.46M | $ 33.42M | $ 31.04M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.56M | $ 69.00K | $ -1.29M | $ -2.04M | $ -1.91M |
Operating Cash Flow | $ -1.50M | $ 69.00K | $ -1.18M | $ -1.45M | $ -1.58M |
Investing Cash Flow | $ -57.00K | - | $ -206.00K | $ 3.95M | $ -332.00K |
Financing Cash Flow | - | - | - | $ 125.00K | $ 1.92M |